| Revenue | DKK 6M | +42% |
| EBITDA | DKK 2,9M | +67% |
| Net profit | DKK 2,2M | +66% |
| Total assets | DKK 4,6M | +98% |
| Equity | DKK 3,6M | +159% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.018 | 6.459 | 7.310 | 4.187 | 5.958 |
| Staff expenses | -1.083 | -1.277 | -1.914 | -2.447 | -3.039 |
| EBITDA | 2.691 | 3.563 | 3.331 | 1.739 | 2.902 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.691 | 3.563 | 3.331 | 1.739 | 2.902 |
| Net financials | -18 | 287 | -221 | -2 | 24 |
| Profit before tax | 2.673 | 3.851 | 3.110 | 1.737 | 2.926 |
| Tax | 627 | 853 | 690 | 419 | 733 |
| Net profit | 2.046 | 2.998 | 2.420 | 1.318 | 2.193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.580 | 6.035 | 1.358 | 2.299 | 4.553 |
| Equity | 2.166 | 3.529 | 949 | 1.377 | 3.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 2.506 | 409 | 894 | 927 |
| Total debt | 414 | 2.506 | 409 | 894 | 927 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Management | Management | 2023 |
MM Management | Management | 2019 |
| Former (3) | ||
SJ Management | Management | 2019 – 2019 |
LM Management | Management | 2016 – 2019 |
MB Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jan Christensen | Management | 0 companies |
| Lars Markvard Kortegaard | Management | 0 companies |
| Jan Dupont | Management | 0 companies |
| Mark Metum | Management | 0 companies |
| Michael Beisner | Management | 0 companies |
| Christian Krützfeldt | Board of Directors | 0 companies |
| Philipp Brodersen | Board of Directors | 0 companies |
| Peter Bangsgaard | Chairman | 0 companies |