| Revenue | DKK 964K | +36% |
| EBITDA | DKK 251K | +226% |
| Net profit | DKK 176K | +330% |
| Total assets | DKK 1,1M | +64% |
| Equity | DKK 299K | +144% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 328 | 600 | 628 | 686 | 719 | 508 | 711 | 964 |
| Staff expenses | -136 | -357 | -656 | -501 | -550 | -590 | -633 | -634 | -713 |
| EBITDA | 30 | -29 | -57 | 127 | 136 | 129 | -126 | 77 | 251 |
| Depreciation & amort. | -18 | -8 | -24 | -13 | -7 | -7 | -3 | -0 | -0 |
| EBIT | 12 | -37 | -80 | 114 | 129 | 122 | -129 | 77 | 251 |
| Net financials | -1 | -1 | -3 | -14 | -12 | -31 | -8 | -18 | -18 |
| Profit before tax | 11 | -38 | -83 | 100 | 116 | 91 | -136 | 58 | 233 |
| Tax | -0 | -0 | -0 | 3 | 28 | 27 | -29 | 17 | 57 |
| Net profit | 11 | -38 | -83 | 97 | 89 | 64 | -107 | 41 | 176 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 230 | 176 | 331 | 528 | 598 | 532 | 663 | 1.085 |
| Equity | 61 | 23 | -60 | 37 | 125 | 189 | 82 | 123 | 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 272 | 207 | 236 | 294 | 403 | 409 | 450 | 541 | 786 |
| Total debt | 272 | 207 | 236 | 294 | 403 | 409 | 450 | 541 | 786 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|