| Revenue | DKK 51K | +311% |
| EBITDA | DKK 51K | +603% |
| Net profit | DKK 37K | +1861% |
| Total assets | DKK 1,3M | +9% |
| Equity | DKK 132K | +38% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 62 | 68 | 73 | 75 | 36 | 4 | 12 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 62 | 68 | 73 | 75 | 36 | 4 | 7 | 51 |
| Depreciation & amort. | -29 | -50 | -54 | -57 | -57 | -24 | -0 | -0 | -0 |
| EBIT | -25 | 12 | 15 | 16 | 18 | 11 | 4 | 7 | 51 |
| Net financials | -13 | -6 | -11 | -10 | -9 | -4 | -3 | -4 | -4 |
| Profit before tax | -38 | 6 | 4 | 5 | 9 | 7 | 1 | 4 | 48 |
| Tax | -7 | 2 | 1 | 1 | 2 | 2 | 0 | 2 | 11 |
| Net profit | -31 | 4 | 3 | 4 | 7 | 5 | 0 | 2 | 37 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 1.115 | 1.191 | 1.187 | 1.233 | 1.200 | 1.226 | 1.187 | 1.292 |
| Equity | 69 | 74 | 77 | 81 | 88 | 93 | 93 | 95 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 694 | 1.036 | 1.109 | 1.103 | 1.139 | 1.107 | 1.133 | 1.092 | 1.161 |
| Total debt | 694 | 1.036 | 1.109 | 1.103 | 1.139 | 1.107 | 1.133 | 1.092 | 1.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANKS AUTO A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Sørensen | Management | 0 companies |