| Revenue | DKK 3,4M | +70% |
| EBITDA | DKK 1,9M | +255% |
| Net profit | DKK 1,6M | +258% |
| Total assets | DKK 4,9M | +94% |
| Equity | DKK 3,6M | +76% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 111 | 566 | 2.402 | 3.771 | 1.639 | 1.592 | 1.986 | 3.379 |
| Staff expenses | -0 | -0 | -0 | -644 | -1.388 | -1.153 | -1.289 | -1.363 | -1.470 |
| EBITDA | 103 | 111 | 566 | 1.758 | 2.382 | 486 | 304 | 538 | 1.909 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -23 | -24 | -24 | -1 | -0 |
| EBIT | 103 | 111 | 566 | 1.758 | 2.359 | 462 | 280 | 537 | 1.909 |
| Net financials | -1 | 12 | -11 | -20 | -37 | -21 | 12 | 25 | 96 |
| Profit before tax | 102 | 123 | 554 | 1.738 | 2.322 | 441 | 291 | 562 | 2.004 |
| Tax | 22 | 27 | 124 | 386 | 512 | 103 | 65 | 125 | 442 |
| Net profit | 79 | 96 | 430 | 1.352 | 1.810 | 338 | 227 | 436 | 1.563 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 473 | 1.049 | 2.892 | 5.765 | 3.105 | 3.009 | 2.503 | 4.863 |
| Equity | 80 | 176 | 606 | 1.958 | 3.768 | 2.106 | 2.333 | 2.069 | 3.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 514 | 106 | 69 | 120 | 442 |
| Short-term debt | 36 | 297 | 443 | 930 | 1.481 | 894 | 608 | 314 | 790 |
| Total debt | 36 | 297 | 443 | 930 | 1.995 | 999 | 677 | 434 | 1.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ML Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THEASOFIE HOLDING ApS | Company | 66.7% | 66.7% | 2026 |
Løvenskjold & Co ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Cornelia Løvenskjold | Chief Executive Officer | 0 companies |
| Morten Løvenskjold | Founder | 0 companies |
| Michael Steen Mannsbro | Board of Directors | 0 companies |
| Frederik Petersen | Chairman | 0 companies |
| Julie Nørly Løvenskjold | Board of Directors | 0 companies |