| Revenue | DKK -179K | +2% |
| EBITDA | DKK -124K | +64% |
| Net profit | DKK -445K | -5% |
| Total assets | DKK 599K | +311% |
| Equity | DKK -4,5M | -11% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | -8 | 66 | -76 | -165 | -181 | -175 | -179 |
| Staff expenses | -616 | -385 | -463 | -741 | -734 | -543 | -170 | -168 |
| EBITDA | -688 | -393 | -398 | -817 | -898 | -724 | -345 | -124 |
| Depreciation & amort. | -0 | -19 | -19 | -19 | -19 | -19 | -0 | -0 |
| EBIT | -688 | -412 | -416 | -835 | -917 | -743 | -345 | -124 |
| Net financials | -10 | -35 | -52 | -57 | -88 | -182 | -402 | -447 |
| Profit before tax | -698 | -447 | -468 | -892 | -1.005 | -925 | -546 | -571 |
| Tax | 5 | -257 | -7 | -240 | -0 | -199 | -120 | -126 |
| Net profit | -703 | -190 | -461 | -652 | -1.005 | -725 | -426 | -445 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 367 | 152 | 295 | 242 | 230 | 146 | 599 |
| Equity | -622 | -785 | -1.245 | -1.897 | -2.902 | -3.627 | -4.053 | -4.498 |
| Long-term debt | 681 | 1.039 | 1.146 | 1.940 | 2.985 | 3.797 | 4.147 | 5.049 |
| Short-term debt | 122 | 112 | 252 | 253 | 158 | 60 | 52 | 48 |
| Total debt | 803 | 1.151 | 1.398 | 2.192 | 3.144 | 3.857 | 4.199 | 5.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HA Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HERLEV STILLADSER ApS | Company | 100.0% | 100.0% | 2021 |
IAMA Holding IVS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bo Jensen | Chief Executive Officer | 0 companies |
| Henrik Asboe | Unofficial title | 0 companies |
| Kasper Michael Kongsvig | Board of Directors | 0 companies |
| Ivar Anders Meier Andersen | Board of Directors | 0 companies |
| Mikkel Bo Jensen | Chairman | 0 companies |
| Nicolai Jacob Glintborg Mathiasen | Chairman | 0 companies |
| Jan Ask Andersen | Board of Directors | 0 companies |