| Revenue | DKK 1,2M | -49% |
| EBITDA | DKK 779K | +284% |
| Net profit | DKK 556K | +276% |
| Total assets | DKK 2,1M | -69% |
| Equity | DKK 616K | +917% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.855 | 2.072 | 4.150 | 2.329 | 1.195 |
| Staff expenses | -6.861 | -2.825 | -2.426 | -2.752 | -417 |
| EBITDA | -1.006 | -752 | 1.724 | -422 | 779 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.006 | -752 | 1.724 | -422 | 779 |
| Net financials | -15 | -2 | 2 | 17 | -66 |
| Profit before tax | -1.020 | -751 | 1.726 | -405 | 713 |
| Tax | -219 | -165 | 380 | -89 | 157 |
| Net profit | -801 | -586 | 1.346 | -316 | 556 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 865 | 3.762 | 4.460 | 6.535 | 2.053 |
| Equity | -383 | -969 | 377 | 61 | 616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.217 | 4.731 | 4.084 | 6.475 | 1.437 |
| Total debt | 1.217 | 4.731 | 4.084 | 6.475 | 1.437 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
TI Management | Management | 2018 – 2021 |
FD Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
PM Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
JK Unofficial title | Unofficial title | 2021 – 2022 |
HA Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tomoko Igarashi | Management | 0 companies |
| Funato Daichi | Chief Executive Officer | 0 companies |
| Parag Mittal | Chief Executive Officer | 0 companies |
| Jakob Kristensen | Unofficial title | 0 companies |
| Hidetaka Abe | Management | 0 companies |