| Revenue | DKK 21K | -45% |
| EBITDA | DKK 21K | -45% |
| Net profit | DKK 17K | -43% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK 225K | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 15 | 36 | 29 | 34 | 45 | 38 | 38 | 21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 15 | 36 | 29 | 34 | 45 | 38 | 38 | 21 |
| Depreciation & amort. | -0 | -0 | -16 | -17 | -17 | -2 | -0 | -0 | -0 |
| EBIT | 34 | 15 | 20 | 11 | 16 | 44 | 38 | 38 | 21 |
| Net financials | -0 | -3 | -1 | -2 | -1 | -3 | -3 | -1 | 0 |
| Profit before tax | 34 | 12 | 19 | 10 | 15 | 41 | 35 | 37 | 21 |
| Tax | 7 | 3 | 4 | 2 | 3 | 9 | 8 | 8 | 5 |
| Net profit | 27 | 9 | 15 | 7 | 12 | 32 | 27 | 29 | 17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.205 | 2.324 | 2.261 | 2.318 | 2.377 | 2.356 | 2.431 | 2.512 | 2.379 |
| Equity | 77 | 86 | 101 | 108 | 120 | 152 | 179 | 208 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.129 | 2.237 | 2.160 | 2.210 | 2.257 | 2.204 | 2.251 | 2.304 | 2.154 |
| Total debt | 2.129 | 2.237 | 2.160 | 2.210 | 2.257 | 2.204 | 2.251 | 2.304 | 2.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Springkilde Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Agerbo | Management | 0 companies |
| Christian von Bruhn Gufler | Chairman | 0 companies |