| Revenue | DKK 484K | +139% |
| EBITDA | DKK 484K | +139% |
| Net profit | DKK 1,5M | +645% |
| Total assets | DKK 169K | +78% |
| Equity | DKK -998K | +60% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.437 | -4.462 | 2.602 | -149 | 609 | 905 | 703 | 203 | 484 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.437 | -4.462 | 2.602 | -149 | 609 | 905 | 703 | 203 | 484 |
| Depreciation & amort. | -1.374 | -824 | -2.546 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.811 | -5.286 | 56 | -149 | 609 | 905 | 703 | 203 | 484 |
| Net financials | -306 | 0 | -0 | -0 | -1 | 399 | 0 | 0 | 1.029 |
| Profit before tax | -3.117 | -5.286 | 56 | -149 | 608 | 1.304 | 703 | 203 | 1.513 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.117 | -5.286 | 56 | -149 | 608 | 1.304 | 703 | 203 | 1.513 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.242 | 3.492 | 1.070 | 129 | 328 | 102 | 112 | 95 | 169 |
| Equity | -3.067 | -5.236 | -5.181 | -5.330 | -4.722 | -3.417 | -2.714 | -2.511 | -998 |
| Long-term debt | 3.155 | 3.155 | 3.155 | 2.459 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.154 | 5.573 | 3.096 | 2.999 | 5.050 | 3.520 | 2.826 | 2.606 | 1.167 |
| Total debt | 7.308 | 8.728 | 6.251 | 5.458 | 5.050 | 3.520 | 2.826 | 2.606 | 1.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSMU 2 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Michelsen | Chief Executive Officer | 0 companies |