| Revenue | DKK 35,9M | +15% |
| EBITDA | DKK 9,3M | +99% |
| Net profit | DKK 5,1M | +2595% |
| Total assets | DKK 73,9M | +5% |
| Equity | DKK 25,6M | +25% |
| Employees | 130 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40.627 | 29.116 | 24.472 | 31.304 | 35.905 |
| Staff expenses | -27.856 | -29.930 | -28.619 | -26.638 | -26.566 |
| EBITDA | 12.736 | -813 | -4.147 | 4.666 | 9.283 |
| Depreciation & amort. | -931 | -1.501 | -1.518 | -1.783 | -1.591 |
| EBIT | 11.806 | -2.314 | -5.665 | 2.883 | 7.692 |
| Net financials | 321 | -1.222 | -3.044 | -2.544 | -1.118 |
| Profit before tax | 12.126 | -3.536 | -8.708 | 339 | 6.573 |
| Tax | 2.684 | -721 | -1.919 | 149 | 1.446 |
| Net profit | 9.442 | -2.815 | -6.789 | 190 | 5.127 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 74.200 | 97.345 | 76.936 | 70.371 | 73.859 |
| Equity | 29.854 | 27.039 | 20.296 | 20.454 | 25.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43.899 | 70.306 | 56.641 | 49.918 | 47.818 |
| Total debt | 43.899 | 70.306 | 56.641 | 49.918 | 47.818 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2016 – 2020 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Louise Christine Aasted | Management | 0 companies |
| Maria Lundberg Grabowski | Board of Directors | 0 companies |
| Jan Dal Lehrmann | Chairman | 0 companies |
| Thomas Fisker Nielsen | Board of Directors | 0 companies |
| Mark Fjeldal Dalsgaard Nielsen | Board of Directors | 0 companies |
| Nicholas Michael Janulewicz | Board of Directors | 0 companies |
| Morten Grabowski Kjær | Board of Directors | 0 companies |
| Margrethe Dal Lehrmann | Chairman | 0 companies |