| Revenue | DKK -231K | -36% |
| EBITDA | DKK -231K | +55% |
| Net profit | DKK -879K | +15% |
| Total assets | DKK 3,4M | -16% |
| Equity | DKK 265K | +112% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -382 | 181 | 371 | 280 | 221 | 455 | -362 | -231 |
| Staff expenses | -0 | -228 | -510 | -375 | -381 | -168 | -155 | -0 |
| EBITDA | -382 | -47 | -140 | -95 | -160 | 286 | -518 | -231 |
| Depreciation & amort. | -0 | -80 | -228 | -252 | -251 | -334 | -442 | -368 |
| EBIT | -382 | -127 | -368 | -347 | -411 | -47 | -959 | -599 |
| Net financials | -21 | -76 | 28 | -177 | 222 | -255 | -367 | -441 |
| Profit before tax | -403 | -203 | -340 | -524 | -189 | -302 | -1.326 | -1.040 |
| Tax | -0 | -92 | -82 | -137 | -108 | -166 | -292 | -161 |
| Net profit | -403 | -111 | -258 | -387 | -82 | -136 | -1.034 | -879 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 2.725 | 3.339 | 2.407 | 2.664 | 5.738 | 4.012 | 3.374 |
| Equity | -353 | -296 | -554 | -941 | -1.022 | -1.159 | -2.193 | 265 |
| Long-term debt | 0 | 676 | 1.471 | 1.440 | 2.281 | 2.689 | 0 | 0 |
| Short-term debt | 386 | 2.302 | 2.351 | 1.895 | 1.251 | 3.876 | 5.907 | 2.965 |
| Total debt | 386 | 2.977 | 3.822 | 3.336 | 3.533 | 6.564 | 5.907 | 2.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2023 | — | — |
KK Management | Management | 2018 | — | — |
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WITT DENMARK A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Witt Kempel | Management | 0 companies |
| Kasper Kristensen | Management | 0 companies |
| Martin Bachmann Kloster | Management | 0 companies |