| Revenue | DKK 939K | -39% |
| EBITDA | DKK 174K | -43% |
| Net profit | DKK 35K | -74% |
| Total assets | DKK 663K | +4% |
| Equity | DKK 521K | +7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.230 | 972 | 521 | 765 | 679 | 1.184 | 788 | 1.548 | 939 |
| Staff expenses | -0 | -0 | -35 | -302 | -437 | -337 | -831 | -1.240 | -765 |
| EBITDA | 1.230 | 972 | 486 | 464 | 242 | 847 | -43 | 308 | 174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -125 | -125 | -125 | -125 | -125 |
| EBIT | 1.230 | 972 | 486 | 464 | 117 | 722 | -168 | 183 | 49 |
| Net financials | -13 | -3 | -19 | 8 | 6 | -9 | -2 | -4 | -1 |
| Profit before tax | 1.217 | 969 | 467 | 472 | 123 | 713 | -170 | 179 | 48 |
| Tax | 270 | 213 | 103 | 103 | -27 | 153 | -37 | 41 | 13 |
| Net profit | 947 | 756 | 364 | 369 | 149 | 560 | -134 | 138 | 35 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.292 | 1.102 | 551 | 600 | 1.095 | 1.711 | 715 | 639 | 663 |
| Equity | 997 | 813 | 417 | 426 | 222 | 782 | 348 | 486 | 521 |
| Long-term debt | 270 | 213 | 29 | 103 | 0 | 107 | 0 | 0 | 0 |
| Short-term debt | 25 | 76 | 105 | 71 | 865 | 764 | 345 | 90 | 87 |
| Total debt | 295 | 289 | 134 | 175 | 865 | 871 | 345 | 90 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GJB Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Skovlund Dissing | Management | 0 companies |