| Revenue | DKK -150K | +143% |
| EBITDA | DKK -1,1M | -65% |
| Net profit | DKK -1,3M | -92% |
| Total assets | DKK 1,4M | +1% |
| Equity | DKK -3,5M | -59% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 395 | -157 | -23 | -34 | -282 | 320 | -62 | -150 |
| Staff expenses | -145 | -53 | -83 | -85 | -183 | -362 | -306 | -587 | -922 |
| EBITDA | -156 | -11 | -240 | -109 | -217 | -644 | 14 | -649 | -1.073 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | -11 | -240 | -109 | -217 | -644 | 14 | -649 | -1.073 |
| Net financials | -5 | 0 | -6 | 111 | -3 | -76 | -215 | -19 | -215 |
| Profit before tax | -161 | -11 | -245 | 3 | -220 | -721 | -200 | -668 | -1.287 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| Net profit | -161 | -11 | -245 | 3 | -220 | -721 | -200 | -668 | -1.283 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 105 | 126 | 310 | 443 | 947 | 1.421 | 1.416 | 1.436 |
| Equity | -156 | -166 | -412 | -409 | -629 | -1.314 | -1.515 | -2.182 | -3.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 271 | 537 | 719 | 1.072 | 2.261 | 2.936 | 3.598 | 4.901 |
| Total debt | 286 | 271 | 537 | 719 | 1.072 | 2.261 | 2.936 | 3.598 | 4.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2024 | — | — |
MC Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mayfarm Holding ApS | Company | 100.0% | 100.0% | 2021 |
Cloos Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Majgård | Management | 0 companies |
| Martin Cloos Ladefoged | Management | 0 companies |