| Revenue | DKK 1,5M | +13% |
| EBITDA | DKK -102 | +100% |
| Net profit | DKK 37,4M | +444% |
| Total assets | DKK 530,6M | +0% |
| Equity | DKK 332,2M | +13% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | 1.155 | 1.576 | 1.514 | 1.500 | 1.499 | 1.080 | 1.332 | 1.500 |
| Staff expenses | -500 | -1.500 | -1.607 | -1.514 | -1.500 | -1.499 | -1.500 | -1.500 | -1.500 |
| EBITDA | -27 | -345 | -31 | 0 | 0 | 0 | -419 | -167 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -345 | -31 | 0 | 0 | 0 | -419 | -167 | -0 |
| Net financials | -4.461 | 5.948 | 1.021 | -15.796 | -13.528 | -9.235 | -10.064 | -15.027 | 34.702 |
| Profit before tax | -4.489 | 5.603 | 991 | -15.796 | -13.528 | -9.235 | -10.483 | -15.194 | 34.702 |
| Tax | -987 | -2.067 | -0 | -5.444 | -2.970 | -395 | -2.735 | -4.345 | -2.652 |
| Net profit | -3.501 | 7.670 | 991 | -10.352 | -10.558 | -8.840 | -7.748 | -10.848 | 37.354 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523.856 | 530.925 | 522.286 | 524.271 | 525.528 | 525.933 | 529.807 | 528.314 | 530.646 |
| Equity | 334.549 | 342.219 | 343.210 | 332.858 | 322.300 | 313.460 | 305.712 | 294.864 | 332.217 |
| Long-term debt | 179.715 | 169.304 | 57.100 | 180.292 | 191.236 | 0 | 142.349 | 0 | 0 |
| Short-term debt | 9.592 | 19.402 | 121.976 | 11.121 | 11.992 | 212.473 | 81.746 | 233.450 | 198.428 |
| Total debt | 189.307 | 188.706 | 179.076 | 191.414 | 203.228 | 212.473 | 224.095 | 233.450 | 198.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2016 | — | — |
NE Management | Management | 2023 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TD Management | Management | 2022 | — | — |
VP Founder | Founder | 2016 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
FW | Board of Directors | 2025 | — | — |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
Lakrids JB Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Forsberg | Management | 0 companies |
| Nikolaj Enevoldsen | Management | 0 companies |
| Kjell Fredrik Richard Nilsson | Chief Executive Officer | 0 companies |
| Tonny Dragheim | Management | 0 companies |
| Valedo Partners Fund II AB | Founder | 0 companies |
| Johan Askari Bülow | Chief Executive Officer | 0 companies |
| Lisa Jane Bridgett | Board of Directors | 0 companies |
| Søren Schriver | Board of Directors | 0 companies |
| Per Forsberg | Deputy Chairman | 0 companies |
| Annie Anli Young-Scrivner | Board of Directors | 0 companies |
| Fan Wu | Board of Directors | 0 companies |
| Jakob Nordenhof Jønck | Board of Directors | 0 companies |
| Tue Mantoni | Chairman | 0 companies |
| Adam Lennart Sandberg | Board of Directors | 0 companies |
| Louise Margaret Cruttenden | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |
| Charlotte Strand | Deputy Chairman | 0 companies |
| Thomas Kusk Nørøxe | Deputy Chairman | 0 companies |
| Alexandre Quirici | Chairman | 0 companies |