Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Layout Holdco A/S
A/S
Active
CVR 37759953
Mørupvej 16, 7400
Herning
Other financial service activities, except insurance and pension funding n.e.c.
·
NACE 6499
Est. 2016 · 10 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Other financial service activities, except insurance and pension funding n.e.c.
/
Layout Holdco A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
428M
857M
1B
2B
0M
2021
1.5B
2022
1.4B
2023
1.3B
2024
1.2B
2025
EBITDA
DKK millions
343M
257M
171M
86M
0M
108M
2021
274M
+154%
2022
238M
-13%
2023
205M
-14%
2024
172M
-16%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
—
1.490.281
1.438.814
1.273.052
1.247.085
Staff expenses
-0
-232.606
-245.117
-253.827
-244.476
EBITDA
108.277
273.641
237.739
204.821
172.233
Depreciation & amort.
-0
-84.634
-89.365
-84.347
-81.315
EBIT
108.277
189.007
148.374
120.474
90.918
Net financials
-137.776
-150.025
-131.819
-148.404
-157.454
Profit before tax
-29.499
38.982
16.555
-27.930
-66.536
Tax
-5.337
47.468
31.184
26.897
18.348
Net profit
-24.162
-8.486
-14.629
-54.827
-84.884
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
1.243.853
2.024.719
2.033.698
1.960.554
1.864.641
Equity
-292.846
-298.795
-319.285
-381.225
-471.441
Long-term debt
1.536.537
1.829.463
1.872.386
1.914.903
1.962.808
Short-term debt
162
485.263
472.507
419.415
366.676
Total debt
1.536.699
2.323.514
2.352.983
2.341.779
2.336.082
Financial ratios
5-year trend
EBITDA margin
13.8%
This company
15.8%
Market median
-13% vs market
2021
2025
Equity ratio
-25.3%
This company
38.2%
Market median
-166% vs market
2021
2025
Return on equity
-8488400000.0%
This company
18.4%
Market median
-46132608796% vs market
2021
2025
Net profit margin
-6.8%
This company
8.1%
Market median
-184% vs market
2021
2025
Asset turnover
0.67×
This company
1.12×
Market median
-40% vs market
2021
2025
Debt / equity
4.96×
This company
0.62×
Market median
-700% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on Layout Holdco A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
