| Revenue | DKK 1,4M | +6% |
| EBITDA | DKK 1,4M | +6% |
| Net profit | DKK 500K | -39% |
| Total assets | DKK 19,8M | -32% |
| Equity | DKK 6,5M | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 754 | 1.189 | 1.238 | 1.283 | 1.590 | 1.322 | 1.400 | 1.347 | 1.431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 754 | 1.189 | 1.238 | 1.283 | 1.590 | 1.322 | 2.150 | 1.347 | 1.431 |
| Depreciation & amort. | 432 | -607 | -607 | -607 | -607 | -614 | -0 | -0 | -205 |
| EBIT | 323 | 583 | 631 | 676 | 984 | 708 | 2.150 | 1.347 | 1.225 |
| Net financials | -574 | -589 | -665 | -396 | -337 | 776 | -351 | -301 | -579 |
| Profit before tax | -251 | -6 | -33 | 280 | 647 | 1.484 | 1.798 | 1.046 | 646 |
| Tax | -5 | 69 | 63 | 132 | 213 | 394 | 396 | 230 | 146 |
| Net profit | -246 | -75 | -96 | 148 | 434 | 1.090 | 1.403 | 815 | 500 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.370 | 16.990 | 19.745 | 15.778 | 15.597 | 16.785 | 17.539 | 29.244 | 19.785 |
| Equity | 758 | 683 | 587 | 1.435 | 1.869 | 4.915 | 6.053 | 6.868 | 6.500 |
| Long-term debt | 23.470 | 22.075 | 24.167 | 22.778 | 19.586 | 8.522 | 9.595 | 12.043 | 11.640 |
| Short-term debt | 1.156 | 1.863 | 5.499 | 1.562 | 3.609 | 3.250 | 1.561 | 9.937 | 1.228 |
| Total debt | 24.626 | 23.938 | 29.666 | 24.340 | 23.195 | 11.773 | 11.156 | 21.980 | 12.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRS Holding Godkendt Revisionsanpartsselskab | Company | 100.0% | 100.0% | 2024 |
KARSTEN THUNBO HOLDING REGISTRERET REVISIONSANPARTSSELSKAB | Company | 33.3% | 33.3% | 2022 |
KRISTINELUND HOLDING REGISTRERET REVISIONSANPARTSSELSKAB | Company | 33.3% | 33.3% | 2022 |
HØJEN HOLDING STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Risom | Management | 0 companies |
| Kim Thomas Nielsen | Board of Directors | 0 companies |
| Karsten Ramsing Thunbo | Board of Directors | 0 companies |
| Jens Christian Thrane Mikkelsen | Board of Directors | 0 companies |
| Claus Dyrelund Johansen | Chairman | 0 companies |
| Arne Laursen | Board of Directors | 0 companies |
| Henrik Bo Jørgensen | Board of Directors | 0 companies |
| Christian Fuglsbjerg | Board of Directors | 0 companies |