| Revenue | DKK -41K | -24% |
| EBITDA | DKK -1,4M | -2467% |
| Net profit | DKK -1,5M | -8% |
| Total assets | DKK 179K | -92% |
| Equity | DKK 74K | +104% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -1.816 | -24 | 3 | -70 | -16 | -39 | -53 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1.816 | -24 | -33 | -138 | 675 | 1.841 | -53 | -1.369 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1.816 | -24 | -33 | -138 | 675 | 1.841 | -53 | -1.369 |
| Net financials | -2.847 | -774 | -595 | -230 | -52 | 403 | -124 | -1.374 | -142 |
| Profit before tax | -2.854 | -2.590 | -619 | -263 | -189 | 1.007 | 1.717 | -1.427 | -1.511 |
| Tax | -2 | -4 | -1 | -14 | -13 | 3 | -16 | -17 | 12 |
| Net profit | -2.852 | -2.586 | -618 | -249 | -176 | 1.004 | 1.733 | -1.410 | -1.522 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.405 | 2.242 | 1.747 | 802 | 835 | 749 | 1.716 | 2.269 | 179 |
| Equity | 398 | -2.188 | -2.806 | -3.055 | -3.231 | -2.227 | -494 | -1.904 | 74 |
| Long-term debt | 2 | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.008 | 4.416 | 4.059 | 2.901 | 3.000 | 2.117 | 2.210 | 4.172 | 105 |
| Total debt | 3.008 | 4.416 | 4.059 | 2.901 | 3.000 | 2.117 | 2.210 | 4.172 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDAL HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sandal | Management | 0 companies |