| Revenue | DKK 2,9M | -36% |
| EBITDA | DKK -1M | -213% |
| Net profit | DKK -1,6M | -664% |
| Total assets | DKK 2M | -27% |
| Equity | DKK 544K | +109% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 667 | 595 | 1.154 | 636 | 3.085 | 4.474 | 2.857 |
| Staff expenses | -2.568 | -2.407 | -2.311 | -2.493 | -1.626 | -3.572 | -3.876 |
| EBITDA | -1.901 | -1.812 | -1.157 | -1.857 | 1.459 | 903 | -1.019 |
| Depreciation & amort. | -341 | -1.201 | -312 | -446 | -470 | -322 | -242 |
| EBIT | -2.242 | -3.013 | -1.469 | -2.303 | 989 | 581 | -1.262 |
| Net financials | -128 | -79 | -26 | -109 | -184 | -288 | -328 |
| Profit before tax | -2.370 | -3.093 | -1.495 | -2.413 | 805 | 293 | -1.589 |
| Tax | -514 | -114 | 481 | 14 | 41 | 11 | -0 |
| Net profit | -1.856 | -2.978 | -1.976 | -2.426 | 764 | 282 | -1.589 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.464 | 2.889 | 2.056 | 1.633 | 2.219 | 2.733 | 2.003 |
| Equity | 194 | -2.784 | -4.760 | -7.186 | -6.422 | -6.140 | 544 |
| Long-term debt | 2.256 | 572 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.013 | 5.673 | 6.815 | 8.819 | 8.641 | 8.873 | 1.459 |
| Total debt | 6.269 | 5.673 | 6.815 | 8.819 | 8.641 | 8.873 | 1.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2024 | — | — |
RI Management | Management | 2019 | — | — |
JD Management | Management | 2018 | — | — |
MS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandal Gastro ApS | Company | 100.0% | 100.0% | 2023 |
Animal Holding ApS | Company | 66.7% | 66.7% | 2019 |
Small Shops ApS | Company | 100.0% | 100.0% | 2024 |
Danielsen Gastro Holding ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Martin Bang | Management | 0 companies |
| René Ilskjær Dyrvig | Management | 0 companies |
| Jesper Danielsen | Management | 0 companies |
| Michael Sandal | Management | 0 companies |