| Revenue | DKK 11,9M | -1755% |
| EBITDA | DKK 172,4M | +24095% |
| Net profit | DKK 126,9M | +1695% |
| Total assets | DKK 607,2M | +19% |
| Equity | DKK 154,3M | +465% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.409 | -1.871 | -1.909 | -718 | 11.890 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.987 | -1.871 | -1.909 | -718 | 172.381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.987 | -1.871 | -1.909 | -718 | 172.381 |
| Net financials | -438 | -472 | -1.027 | -9.488 | -9.625 |
| Profit before tax | 8.549 | -2.343 | -2.936 | -10.207 | 162.756 |
| Tax | 1.881 | -515 | -641 | -2.245 | 35.806 |
| Net profit | 6.668 | -1.828 | -2.295 | -7.961 | 126.950 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 95.734 | 99.030 | 175.365 | 511.339 | 607.247 |
| Equity | 39.406 | 37.579 | 35.284 | 27.323 | 154.272 |
| Long-term debt | 0 | 0 | 0 | 296.130 | 347.920 |
| Short-term debt | 44.554 | 49.601 | 128.378 | 177.761 | 58.099 |
| Total debt | 44.554 | 49.601 | 128.378 | 473.891 | 406.019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Management | Management | 2021 |
TJ Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Zibrandt | Management | 0 companies |
| Thomas Johan Havemann | Management | 0 companies |