| Revenue | DKK 1,2M | -12% |
| EBITDA | DKK 1,1M | -10% |
| Net profit | DKK 167K | -50% |
| Total assets | DKK 12,8M | +4% |
| Equity | DKK 2,7M | +7% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 874 | 809 | 722 | 984 | 1.146 | 1.044 | 1.240 | 1.389 | 1.224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -97 | -135 | -90 |
| EBITDA | 140 | 874 | 809 | 722 | 984 | 1.139 | 999 | 1.142 | 1.254 | 1.134 |
| Depreciation & amort. | -21 | -196 | -230 | -247 | -288 | 324 | -346 | -369 | -464 | -579 |
| EBIT | 119 | 677 | 579 | 475 | 696 | 814 | 652 | 774 | 790 | 555 |
| Net financials | -64 | -256 | -250 | -229 | -291 | -298 | -394 | -377 | -353 | -341 |
| Profit before tax | 55 | 421 | 329 | 246 | 405 | 516 | 258 | 397 | 437 | 215 |
| Tax | 13 | 127 | 38 | 54 | 89 | 26 | 54 | 83 | 101 | 48 |
| Net profit | 41 | 294 | 291 | 192 | 316 | 490 | 205 | 314 | 336 | 167 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.855 | 8.275 | 8.113 | 8.298 | 11.417 | 11.393 | 10.737 | 12.360 | 12.301 | 12.770 |
| Equity | 91 | 386 | 676 | 868 | 1.184 | 1.674 | 1.879 | 2.193 | 2.528 | 2.695 |
| Long-term debt | 3.178 | 4.540 | 4.295 | 3.922 | 3.499 | 3.597 | 3.181 | 2.731 | 1.938 | 1.772 |
| Short-term debt | 3.552 | 3.224 | 3.049 | 3.360 | 6.550 | 5.938 | 5.451 | 7.147 | 7.476 | 7.897 |
| Total debt | 6.730 | 7.764 | 7.344 | 7.282 | 10.049 | 9.535 | 8.632 | 9.878 | 9.414 | 9.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREMTID HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Henrik Kanstrup | Management | 0 companies |