| Revenue | DKK 3,6M | +9% |
| EBITDA | DKK -160K | +82% |
| Net profit | DKK -208K | +80% |
| Total assets | DKK 7,1M | +16% |
| Equity | DKK 1,7M | +5% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 588 | 1.665 | 774 | 2.501 | 4.188 | 3.316 | 3.324 | 3.613 |
| Staff expenses | -395 | -703 | -1.435 | -1.507 | -2.156 | -3.410 | -4.034 | -4.203 | -3.773 |
| EBITDA | -202 | -115 | 230 | -733 | 345 | 778 | -718 | -878 | -160 |
| Depreciation & amort. | -111 | -117 | -121 | -131 | -131 | -136 | -0 | -0 | -0 |
| EBIT | -312 | -232 | 109 | -864 | 214 | 641 | -718 | -878 | -160 |
| Net financials | -25 | -20 | -3 | 6 | -7 | -25 | -63 | -146 | -48 |
| Profit before tax | -337 | -253 | 106 | -854 | 207 | 616 | -781 | -1.024 | -208 |
| Tax | -0 | -125 | 27 | -188 | 45 | 158 | -0 | -0 | -0 |
| Net profit | -337 | -128 | 78 | -666 | 162 | 459 | -781 | -1.024 | -208 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 996 | 1.778 | 1.759 | 2.477 | 3.349 | 4.597 | 6.093 | 7.092 |
| Equity | 223 | 95 | 173 | 520 | 682 | 1.141 | -136 | 1.639 | 1.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 748 | 901 | 1.605 | 1.238 | 1.795 | 2.208 | 4.733 | 4.455 | 5.369 |
| Total debt | 748 | 901 | 1.605 | 1.238 | 1.795 | 2.208 | 4.733 | 4.455 | 5.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HJ Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2024 | |
DADSWELL HOLDING HOBRO ApS | Company | 25.0% | 25.0% | 2025 |
CENTURY 21 A/S | Company | 25.0% | 33.3% | 2020 |
| Individual | 25.0% | 20.0% | 2021 | |
| Individual | 20.0% | 25.0% | 2021 | |
CHD HOLDING, EGTVED ApS | Company | 10.0% | 10.0% | 2024 |
MUNCHHAUSEN HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Roy Nørklit | Chief Executive Officer | 0 companies |
| Henrik Jessen | Founder | 0 companies |
| Peter Munch Andersen | Board of Directors | 0 companies |