| Revenue | DKK 1,1M | +7% |
| EBITDA | DKK 105K | +16% |
| Net profit | DKK 74K | +30% |
| Total assets | DKK 1,3M | +129% |
| Equity | DKK -166K | +31% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 556 | 1.541 | 2.301 | 2.667 | 2.248 | 939 | 1.015 | 1.088 |
| Staff expenses | -296 | -729 | -814 | -1.114 | -1.270 | -1.529 | -1.413 | -925 | -983 |
| EBITDA | -285 | -173 | 727 | 1.186 | 1.397 | 719 | -475 | 91 | 105 |
| Depreciation & amort. | -7 | -25 | -34 | -41 | -34 | -23 | -10 | -8 | -2 |
| EBIT | -292 | -197 | 693 | 1.146 | 1.364 | 696 | -485 | 83 | 103 |
| Net financials | -10 | -23 | -21 | -15 | -11 | -51 | -10 | -9 | -8 |
| Profit before tax | -302 | -221 | 672 | 1.131 | 1.353 | 645 | -495 | 74 | 95 |
| Tax | -64 | -47 | 149 | 250 | 298 | 150 | -107 | 17 | 21 |
| Net profit | -238 | -174 | 523 | 881 | 1.054 | 495 | -388 | 57 | 74 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 299 | 389 | 1.010 | 2.028 | 3.271 | 1.443 | 464 | 550 | 1.258 |
| Equity | -188 | -361 | 162 | 943 | 1.197 | 592 | -296 | -239 | -166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 300 |
| Short-term debt | 487 | 750 | 834 | 1.077 | 2.072 | 850 | 460 | 490 | 1.124 |
| Total debt | 487 | 750 | 834 | 1.077 | 2.072 | 850 | 760 | 790 | 1.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2016 | — | — |
CH Management | Management | 2017 | — | — |
JB Management | Management | 2017 | — | — |
SB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NB Boliginvest ApS | Company | 100.0% | 100.0% | 2025 |
Søvangsvej Holding ApS | Company | 20.0% | 20.0% | 2017 |
JB Boliginvest ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Vagn Petersen | Management | 0 companies |
| Claus Houen Dalsgaard | Management | 0 companies |
| Jesper Bjerg | Management | 0 companies |
| Stine Brøner | Management | 0 companies |