| Revenue | DKK 20,6M | +9% |
| EBITDA | DKK 11,9M | +41% |
| Net profit | DKK 9,3M | +38% |
| Total assets | DKK 14,2M | +35% |
| Equity | DKK 9,9M | +35% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.639 | 13.931 | 15.564 | 18.935 | 20.609 |
| Staff expenses | -9.573 | -10.842 | -11.416 | -10.512 | -8.736 |
| EBITDA | 5.066 | 3.088 | 4.148 | 8.423 | 11.873 |
| Depreciation & amort. | -293 | -0 | -0 | -27 | -66 |
| EBIT | 4.773 | 3.088 | 4.148 | 8.396 | 11.808 |
| Net financials | -44 | 35 | 189 | 266 | 182 |
| Profit before tax | 4.729 | 3.123 | 4.337 | 8.662 | 11.990 |
| Tax | 1.044 | 6 | 955 | 1.911 | 2.672 |
| Net profit | 3.685 | 3.117 | 3.382 | 6.751 | 9.318 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.987 | 5.691 | 6.813 | 10.485 | 14.178 |
| Equity | 321 | 3.438 | 4.002 | 7.371 | 9.935 |
| Long-term debt | 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.166 | 2.253 | 2.811 | 3.114 | 4.243 |
| Total debt | 2.666 | 2.253 | 2.811 | 3.114 | 4.243 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Management | Management | 2017 |
MB Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sander Holst | Management | 0 companies |
| Martin Bohnsack Kristensen | Chief Executive Officer | 0 companies |
| Morten Lykkegaard | Board of Directors | 0 companies |
| Tina Helle Friis | Board of Directors | 0 companies |
| Sina Mostafavi | Chairman | 0 companies |
| Lars Hammer Wentoft | Chairman | 0 companies |
| Henri Stengård | Board of Directors | 0 companies |
| Torben Spuur Jensen | Board of Directors | 0 companies |