| Revenue | DKK 445K | -21% |
| EBITDA | DKK 445K | -13% |
| Net profit | DKK 332K | -14% |
| Total assets | DKK 739K | -4% |
| Equity | DKK 482K | -10% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 962 | 789 | 730 | 755 | 597 | 235 | 902 | 563 | 445 |
| Staff expenses | -458 | -385 | -401 | -399 | -247 | -165 | -211 | -53 | -0 |
| EBITDA | 504 | 404 | 330 | 356 | 322 | 70 | 691 | 510 | 445 |
| Depreciation & amort. | -169 | -136 | -136 | -136 | -22 | -22 | -22 | -22 | -22 |
| EBIT | 335 | 268 | 194 | 221 | 301 | 49 | 669 | 488 | 423 |
| Net financials | -50 | -29 | -22 | -13 | -1 | -2 | 4 | 6 | 3 |
| Profit before tax | 284 | 239 | 172 | 208 | 300 | 47 | 673 | 493 | 426 |
| Tax | 66 | 52 | 38 | 46 | 66 | 10 | 147 | 109 | 94 |
| Net profit | 219 | 186 | 134 | 162 | 233 | 37 | 526 | 385 | 332 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.133 | 970 | 727 | 731 | 585 | 431 | 1.021 | 770 | 739 |
| Equity | 369 | 336 | 284 | 312 | 383 | 187 | 676 | 535 | 482 |
| Long-term debt | 413 | 266 | 97 | 0 | 74 | 10 | 149 | 111 | 100 |
| Short-term debt | 348 | 364 | 337 | 408 | 124 | 230 | 194 | 124 | 157 |
| Total debt | 761 | 630 | 434 | 408 | 198 | 240 | 343 | 235 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BS Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELLGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ellgaard Frederiksen | Chief Executive Officer | 0 companies |
| Benjamin Stengaard Sørensen | Founder | 0 companies |