| Revenue | DKK 5,6M | -19% |
| EBITDA | DKK 5,6M | -19% |
| Net profit | DKK 761K | +337% |
| Total assets | DKK 160,1M | +3% |
| Equity | DKK 31,2M | -31% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.576 | 9.791 | 7.614 | 6.938 | 5.633 |
| Staff expenses | -1.028 | -1.381 | -24 | -5 | -0 |
| EBITDA | 6.428 | 5.568 | 7.590 | 6.934 | 5.633 |
| Depreciation & amort. | -2.117 | -2.831 | -2.928 | -2.383 | -1.835 |
| EBIT | 4.312 | 2.736 | 4.662 | 4.551 | 3.798 |
| Net financials | -1.237 | 7.030 | -3.876 | -4.287 | -2.930 |
| Profit before tax | 3.075 | 9.766 | 786 | 264 | 868 |
| Tax | 762 | 1.996 | 149 | 90 | 107 |
| Net profit | 2.313 | 7.770 | 637 | 174 | 761 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 102.888 | 139.628 | 135.800 | 155.435 | 160.121 |
| Equity | 23.771 | 36.491 | 29.628 | 45.454 | 31.215 |
| Long-term debt | 52.680 | 82.074 | 88.163 | 87.039 | 112.568 |
| Short-term debt | 17.617 | 12.434 | 9.314 | 9.596 | 2.884 |
| Total debt | 70.298 | 94.508 | 97.477 | 96.635 | 115.452 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Jacobsen | Management | 0 companies |
| Niels Martin Rosendal Jacobsen | Board of Directors | 0 companies |
| Susanne Rosendal Jacobsen | Chairman | 0 companies |
| Jens Michael Rosendal Jacobsen | Board of Directors | 0 companies |