| Revenue | DKK 904K | +46% |
| EBITDA | DKK 208K | +281% |
| Net profit | DKK 156K | +193% |
| Total assets | DKK 559K | +20% |
| Equity | DKK -118K | +57% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 567 | 566 | 599 | 771 | 683 | 597 | 620 | 904 |
| Staff expenses | -406 | -904 | -730 | -837 | -868 | -872 | -898 | -735 | -696 |
| EBITDA | -250 | -337 | -164 | -238 | -97 | -189 | -300 | -115 | 208 |
| Depreciation & amort. | 110 | -196 | -196 | -181 | -161 | -99 | -9 | -9 | -9 |
| EBIT | -360 | -533 | -361 | -418 | -258 | -288 | -310 | -124 | 199 |
| Net financials | -59 | -64 | -53 | -65 | -65 | -79 | -40 | -44 | -43 |
| Profit before tax | -419 | -597 | -414 | -483 | -322 | -367 | -349 | -168 | 156 |
| Tax | -89 | -131 | -90 | 310 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -330 | -466 | -323 | -793 | -322 | -367 | -349 | -168 | 156 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.378 | 1.295 | 1.224 | 714 | 756 | 550 | 555 | 467 | 559 |
| Equity | -280 | 3 | -320 | -1.113 | -1.436 | -1.803 | -2.152 | -274 | -118 |
| Long-term debt | 1.208 | 568 | 756 | 1.114 | 1.441 | 1.971 | 2.047 | 192 | 254 |
| Short-term debt | 451 | 724 | 787 | 713 | 751 | 382 | 661 | 548 | 423 |
| Total debt | 1.659 | 1.292 | 1.544 | 1.827 | 2.192 | 2.353 | 2.707 | 740 | 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLO HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Flo | Management | 0 companies |