| Revenue | DKK 990K | -6% |
| EBITDA | DKK 787K | -5% |
| Net profit | DKK 264K | +46% |
| Total assets | DKK 20,1M | -1% |
| Equity | DKK 2,3M | +13% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 674 | 2.959 | 3.867 | 3.847 | 1.518 | 1.491 | 1.006 | 1.056 | 990 |
| Staff expenses | -2.406 | -2.706 | -2.475 | -2.225 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.732 | 254 | 1.392 | 1.622 | 1.150 | 963 | 451 | 827 | 787 |
| Depreciation & amort. | -691 | -283 | -316 | -316 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.422 | -29 | 1.076 | 1.306 | 1.150 | 963 | 451 | 827 | 787 |
| Net financials | -293 | -292 | -276 | -229 | -187 | -167 | -468 | -597 | -448 |
| Profit before tax | -2.715 | -321 | 800 | 1.077 | 962 | 796 | -17 | 230 | 339 |
| Tax | -593 | -71 | 176 | 237 | 241 | 175 | -32 | 49 | 75 |
| Net profit | -2.122 | -250 | 624 | 840 | 721 | 621 | 15 | 181 | 264 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.939 | 22.887 | 22.332 | 21.895 | 21.676 | 21.303 | 20.507 | 20.318 | 20.117 |
| Equity | -1.807 | -771 | -147 | 693 | 1.414 | 1.922 | 1.822 | 2.003 | 2.267 |
| Long-term debt | 19.926 | 19.168 | 18.440 | 11.311 | 10.713 | 10.150 | 9.819 | 9.388 | 8.931 |
| Short-term debt | 3.819 | 4.491 | 4.039 | 9.780 | 9.197 | 8.703 | 8.369 | 8.381 | 8.298 |
| Total debt | 23.746 | 23.659 | 22.479 | 21.090 | 19.909 | 18.853 | 18.189 | 17.769 | 17.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2016 | — | — |
BB Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Mon Dieu ApS | Company | 50.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Bager | Founder | 0 companies |
| Birgitte Bager | Founder | 0 companies |
| Karin Bager | Board of Directors | 0 companies |