| Revenue | DKK -130K | -124% |
| EBITDA | DKK -442K | -327% |
| Net profit | DKK -324K | -298% |
| Total assets | DKK 636K | -47% |
| Equity | DKK 534K | -38% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 346 | 111 | 241 | 326 | 595 | 503 | 546 | -130 |
| Staff expenses | -5 | -128 | -296 | -260 | -248 | -261 | -45 | -352 | -312 |
| EBITDA | 107 | 218 | -185 | -19 | 77 | 335 | 458 | 194 | -442 |
| Depreciation & amort. | -0 | -3 | -4 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | 215 | -188 | -23 | 77 | 335 | 458 | 194 | -442 |
| Net financials | -3 | 4 | -3 | 84 | 17 | -7 | 33 | 25 | 31 |
| Profit before tax | 104 | 219 | -192 | 62 | 94 | 327 | 491 | 219 | -411 |
| Tax | 28 | 57 | -34 | 3 | 28 | 83 | 111 | 56 | -87 |
| Net profit | 76 | 161 | -158 | 59 | 66 | 245 | 380 | 164 | -324 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 476 | 226 | 181 | 367 | 789 | 943 | 1.197 | 636 |
| Equity | 126 | 288 | -22 | 37 | 103 | 314 | 695 | 858 | 534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 188 | 247 | 144 | 264 | 474 | 248 | 339 | 102 |
| Total debt | 95 | 188 | 247 | 144 | 264 | 474 | 248 | 339 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|