| Revenue | DKK 20M | +35% |
| EBITDA | DKK 3,9M | +340% |
| Net profit | DKK 2,8M | +395% |
| Total assets | DKK 19,2M | +29% |
| Equity | DKK 13M | +14% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.088 | 23.101 | 21.612 | 14.844 | 19.967 |
| Staff expenses | -16.109 | -18.773 | -17.446 | -13.948 | -16.022 |
| EBITDA | 6.979 | 4.329 | 4.167 | 897 | 3.945 |
| Depreciation & amort. | -320 | -317 | -321 | -270 | -309 |
| EBIT | 6.659 | 4.012 | 3.845 | 626 | 3.636 |
| Net financials | -97 | -93 | 187 | 179 | 40 |
| Profit before tax | 6.562 | 3.919 | 4.032 | 806 | 3.676 |
| Tax | 1.500 | 953 | 946 | 237 | 858 |
| Net profit | 5.062 | 2.966 | 3.086 | 569 | 2.818 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.523 | 19.955 | 22.521 | 14.865 | 19.174 |
| Equity | 14.410 | 13.276 | 13.863 | 11.431 | 13.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.113 | 6.568 | 8.623 | 3.434 | 6.124 |
| Total debt | 6.113 | 6.568 | 8.623 | 3.434 | 6.124 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Kock | Management | 0 companies |