| Revenue | DKK 1,1M | -21% |
| EBITDA | DKK -7K | -103% |
| Net profit | DKK 12K | -93% |
| Total assets | DKK 492K | -35% |
| Equity | DKK 238K | -32% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 776 | 939 | 754 | 1.211 | 1.392 | 1.147 | 1.324 | 1.052 |
| Staff expenses | -573 | -832 | -925 | -915 | -926 | -1.175 | -1.007 | -1.117 | -1.059 |
| EBITDA | -72 | -56 | 14 | -161 | 285 | 217 | 140 | 207 | -7 |
| Depreciation & amort. | -40 | -40 | -40 | -40 | -40 | -0 | -0 | -0 | -0 |
| EBIT | -112 | -96 | -26 | -201 | 245 | 217 | 140 | 207 | -7 |
| Net financials | -6 | 40 | 125 | 5 | -3 | 36 | 26 | 22 | 18 |
| Profit before tax | -118 | -56 | 99 | -196 | 243 | 253 | 166 | 229 | 11 |
| Tax | -21 | -21 | -6 | -44 | 54 | 56 | 30 | 52 | -1 |
| Net profit | -97 | -35 | 104 | -153 | 189 | 197 | 135 | 178 | 12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 289 | 497 | 251 | 716 | 801 | 548 | 753 | 492 |
| Equity | 124 | 89 | 193 | -39 | 150 | 283 | 288 | 348 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 198 | 303 | 290 | 566 | 518 | 260 | 405 | 254 |
| Total debt | 133 | 198 | 303 | 290 | 566 | 518 | 260 | 405 | 254 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|