| Revenue | DKK 501K | -19% |
| EBITDA | DKK 73K | -31% |
| Net profit | DKK 55K | -32% |
| Total assets | DKK 504K | -52% |
| Equity | DKK 258K | -7% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 163 | 492 | 34 | 4 | 171 | 536 | 616 | 501 |
| Staff expenses | -7 | -0 | -0 | -0 | -0 | -0 | -409 | -511 | -428 |
| EBITDA | -22 | 163 | 492 | 34 | 4 | 171 | 126 | 105 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 163 | 492 | 34 | 4 | 171 | 126 | 105 | 73 |
| Net financials | 0 | -1 | 0 | -5 | -2 | -2 | -3 | -0 | -2 |
| Profit before tax | -22 | 162 | 492 | 30 | 2 | 168 | 123 | 105 | 71 |
| Tax | -3 | 39 | 115 | 11 | 2 | 39 | 29 | 25 | 16 |
| Net profit | -19 | 123 | 377 | 18 | 0 | 130 | 94 | 80 | 55 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 511 | 760 | 391 | 616 | 804 | 1.490 | 1.042 | 504 |
| Equity | 41 | 164 | 541 | 259 | 170 | 299 | 274 | 278 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 415 | 347 | 219 | 132 | 447 | 504 | 1.216 | 763 | 246 |
| Total debt | 415 | 347 | 219 | 132 | 447 | 504 | 1.216 | 763 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vester-BIZZ ApS | Company | 33.3% | 33.3% | 2016 |
Alsipa Holding ApS | Company | 33.3% | 33.3% | 2016 |
Brosbøl ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bøgelund | Management | 0 companies |
| Peder Vester Henriksen | Board of Directors | 0 companies |
| Leo Sørensen | Chairman | 0 companies |