| Revenue | DKK 1,3M | +12% |
| EBITDA | DKK 1,6M | +8% |
| Net profit | DKK 838K | -9% |
| Total assets | DKK 22,2M | +3% |
| Equity | DKK 3,2M | +35% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 348 | 716 | 933 | 1.161 | 1.297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 343 | 711 | 1.300 | 1.515 | 1.641 |
| Depreciation & amort. | -62 | -191 | -0 | -0 | -0 |
| EBIT | 281 | 520 | 1.300 | 1.515 | 1.641 |
| Net financials | -89 | -240 | -315 | -331 | -566 |
| Profit before tax | 192 | 280 | 985 | 1.183 | 1.075 |
| Tax | 57 | 48 | 113 | 260 | 236 |
| Net profit | 135 | 232 | 872 | 923 | 838 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.584 | 14.843 | 15.870 | 21.598 | 22.231 |
| Equity | 179 | 411 | 1.480 | 2.403 | 3.242 |
| Long-term debt | 7.229 | 9.075 | 8.607 | 12.039 | 11.437 |
| Short-term debt | 4.177 | 5.309 | 5.701 | 6.995 | 7.316 |
| Total debt | 11.406 | 14.384 | 14.308 | 19.034 | 18.753 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2020 |
| Former (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Winkel Dalberg | Chief Executive Officer | 0 companies |
| Martin Winkel Dalberg | Management | 0 companies |