| Revenue | DKK -13K | -107% |
| EBITDA | DKK -13K | -107% |
| Net profit | DKK -62K | -104% |
| Total assets | DKK 6,8M | -3% |
| Equity | DKK 3,9M | -11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 82 | 169 | 135 | 121 | 108 | 123 | 122 | 197 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | 82 | 169 | 135 | 121 | 108 | 123 | 122 | 197 | -13 |
| Depreciation & amort. | -0 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -50 | -12 |
| EBIT | -39 | 54 | 140 | 106 | 93 | 79 | 95 | 93 | 148 | -25 |
| Net financials | 209 | 447 | 142 | 253 | 601 | 628 | 663 | 168 | 1.374 | -49 |
| Profit before tax | 171 | 501 | 282 | 360 | 693 | 708 | 758 | 262 | 1.521 | -75 |
| Tax | -28 | -10 | 5 | 1 | 5 | 9 | 19 | 21 | 16 | -13 |
| Net profit | 198 | 511 | 277 | 359 | 688 | 699 | 738 | 241 | 1.505 | -62 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.321 | 3.608 | 4.063 | 3.819 | 4.098 | 4.047 | 4.041 | 4.161 | 7.045 | 6.832 |
| Equity | 248 | 432 | 655 | 959 | 1.591 | 2.232 | 2.911 | 2.941 | 4.379 | 3.899 |
| Long-term debt | 511 | 2.153 | 1.917 | 1.663 | 1.086 | 1.024 | 962 | 898 | 2.193 | 2.164 |
| Short-term debt | 561 | 1.022 | 1.491 | 1.198 | 1.421 | 791 | 168 | 321 | 473 | 769 |
| Total debt | 1.072 | 3.175 | 3.408 | 2.861 | 2.507 | 1.815 | 1.129 | 1.219 | 2.666 | 2.933 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|