| Revenue | DKK 141,3M | +15% |
| EBITDA | DKK 14,4M | -2% |
| Net profit | DKK 6,8M | +9% |
| Total assets | DKK 103,8M | -3% |
| Equity | DKK 37,5M | +20% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | 0 | 755 | 2.044 | 2.701 | 3.511 | 122.337 | 141.269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -93 | -31.229 | -35.315 |
| EBITDA | -7 | -9 | -7 | 567 | 2.044 | 2.701 | 3.418 | 14.690 | 14.385 |
| Depreciation & amort. | -0 | -0 | -0 | -115 | -116 | -150 | -131 | -3.011 | -3.188 |
| EBIT | -7 | -9 | -7 | 453 | 1.928 | 2.551 | 3.286 | 11.679 | 11.197 |
| Net financials | 1.102 | 1.071 | 1.297 | 520 | 455 | 763 | 2.182 | -3.359 | -2.433 |
| Profit before tax | 1.095 | 1.062 | 1.290 | 973 | 2.384 | 3.314 | 5.468 | 8.319 | 8.764 |
| Tax | -0 | 7 | 5 | 112 | 438 | 564 | 614 | 2.069 | 1.981 |
| Net profit | 1.095 | 1.055 | 1.285 | 861 | 1.945 | 2.751 | 4.854 | 6.250 | 6.783 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.838 | 4.900 | 6.190 | 12.865 | 15.546 | 31.848 | 41.770 | 107.321 | 103.833 |
| Equity | 3.831 | 4.886 | 6.171 | 7.033 | 8.918 | 11.609 | 23.703 | 31.178 | 37.471 |
| Long-term debt | 0 | 0 | 0 | 5.229 | 4.969 | 4.707 | 3.321 | 31.664 | 34.590 |
| Short-term debt | 7 | 14 | 18 | 533 | 1.513 | 15.307 | 14.698 | 44.218 | 31.335 |
| Total debt | 7 | 14 | 18 | 5.761 | 6.482 | 20.014 | 18.019 | 75.882 | 65.926 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|