| Revenue | DKK -32K | -6% |
| EBITDA | DKK -32K | +6% |
| Net profit | DKK -44M | +11% |
| Total assets | DKK 720M | -4% |
| Equity | DKK 189,8M | -19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -349 | -98 | -27 | -28 | -312 | 39 | -34 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -496 | -349 | -98 | -27 | -28 | -312 | 39 | -34 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -496 | -349 | -98 | -27 | -28 | -312 | 39 | -34 | -32 |
| Net financials | 9.646 | 20.331 | 18.211 | 19.359 | 22.524 | 218.010 | 92.226 | -52.381 | -43.288 |
| Profit before tax | 9.150 | 19.982 | 18.114 | 19.333 | 22.495 | 217.698 | 92.265 | -52.416 | -43.320 |
| Tax | 2.013 | 4.757 | 3.985 | 4.253 | 4.949 | 4.602 | 20.838 | -3.255 | 672 |
| Net profit | 7.137 | 15.225 | 14.129 | 15.079 | 17.546 | 213.096 | 71.427 | -49.161 | -43.992 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810.116 | 837.780 | 877.089 | 906.090 | 941.531 | 684.708 | 780.910 | 746.831 | 720.045 |
| Equity | 146.184 | 162.474 | 176.602 | 191.682 | 209.228 | 422.324 | 282.984 | 233.823 | 189.831 |
| Long-term debt | 657.733 | 665.113 | 692.371 | 698.687 | 87.128 | 234.072 | 442.777 | 457.011 | 457.011 |
| Short-term debt | 6.200 | 10.193 | 8.116 | 15.721 | 645.175 | 28.312 | 55.149 | 55.996 | 73.203 |
| Total debt | 663.933 | 675.306 | 700.487 | 714.408 | 732.303 | 262.384 | 497.926 | 513.008 | 530.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2025 | — | — |
MS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMRF Fuglereden ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gill | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Camilla Wermelin | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Hasse Lyngsie Wulff | Chairman | 0 companies |
| Mikael Juhana Hjorth | Board of Directors | 0 companies |
| Mika Markus Matikainen | Board of Directors | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |