| Revenue | DKK 854K | -45% |
| EBITDA | DKK 1,4M | +4% |
| Net profit | DKK 716K | +9% |
| Total assets | DKK 16,1M | +3% |
| Equity | DKK 4,1M | +21% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 282 | 607 | 1.070 | 587 | -16 | 1.394 | 1.564 | 854 |
| Staff expenses | -300 | -300 | -102 | -337 | -313 | -309 | -148 | -190 | -248 |
| EBITDA | 487 | 582 | 3.684 | 832 | -63 | 413 | 572 | 1.329 | 1.379 |
| Depreciation & amort. | -0 | -0 | -0 | -617 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 487 | 582 | 3.684 | 215 | -63 | 413 | 572 | 1.329 | 1.379 |
| Net financials | 39 | -457 | -382 | -389 | -497 | -273 | -358 | -484 | -461 |
| Profit before tax | 526 | 124 | 3.302 | -175 | -560 | 140 | 215 | 845 | 919 |
| Tax | 116 | 27 | 27 | 72 | -129 | 25 | 41 | 186 | 202 |
| Net profit | 410 | 97 | 3.275 | -246 | -431 | 115 | 173 | 659 | 716 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 883 | 13.236 | 16.177 | 17.124 | 16.577 | 17.392 | 17.299 | 15.564 | 16.062 |
| Equity | 460 | 555 | 3.131 | 2.862 | 2.431 | 2.546 | 2.719 | 3.379 | 4.095 |
| Long-term debt | 0 | 6.885 | 8.321 | 8.785 | 5.504 | 5.170 | 7.847 | 7.628 | 4.541 |
| Short-term debt | 423 | 5.796 | 4.027 | 4.762 | 8.006 | 8.883 | 6.103 | 3.938 | 6.629 |
| Total debt | 423 | 12.681 | 12.347 | 13.547 | 13.510 | 14.053 | 13.950 | 11.566 | 11.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL THYE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thye | Management | 0 companies |