| Revenue | DKK 610K | +322% |
| EBITDA | DKK 144K | +137% |
| Net profit | DKK 7K | +101% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK -239K | +3% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 10 | 361 | 433 | 651 | 669 | 734 | 145 | 610 |
| Staff expenses | -351 | -342 | -343 | -375 | -369 | -518 | -524 | -534 | -467 |
| EBITDA | 203 | -332 | 18 | 57 | 282 | 151 | 211 | -390 | 144 |
| Depreciation & amort. | -114 | -116 | -124 | -116 | -45 | -41 | -41 | -8 | -8 |
| EBIT | 89 | -448 | -105 | -59 | 237 | 109 | 170 | -398 | 136 |
| Net financials | -52 | -57 | -89 | -64 | -23 | -52 | -126 | -227 | -109 |
| Profit before tax | 37 | -506 | -195 | -123 | 214 | 58 | 44 | -625 | 27 |
| Tax | 10 | -109 | -43 | -25 | 48 | 15 | 21 | -106 | 20 |
| Net profit | 28 | -397 | -152 | -98 | 166 | 43 | 23 | -519 | 7 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.349 | 1.363 | 1.437 | 1.468 | 1.995 | 2.829 | 2.006 | 1.674 | 1.564 |
| Equity | 78 | -319 | -471 | 41 | 207 | 250 | 273 | -246 | -239 |
| Long-term debt | 642 | 604 | 626 | 79 | 91 | 24 | 24 | 26 | 26 |
| Short-term debt | 628 | 1.078 | 1.282 | 1.348 | 1.697 | 2.555 | 1.710 | 1.893 | 1.777 |
| Total debt | 1.270 | 1.682 | 1.908 | 1.427 | 1.788 | 2.579 | 1.734 | 1.920 | 1.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anthonsen & Juul Holding ApS | Company | 100.0% | 100.0% | 2025 |
MG1 2006 HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
PTH 2006 HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Holm Anthonsen | Management | 0 companies |
| Michael Rørmand Gervig | Board of Directors | 0 companies |
| Peter Thorbjørn Hansen | Chairman | 0 companies |