| Revenue | DKK -84K | +96% |
| EBITDA | DKK -535K | -32% |
| Net profit | DKK -4,9M | -1278% |
| Total assets | DKK 4,5M | -40% |
| Equity | DKK -5,3M | -1268% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -81 | -76 | -139 | -43 | -84 |
| Staff expenses | -0 | -0 | -303 | -364 | -451 |
| EBITDA | -81 | -76 | -442 | -407 | -535 |
| Depreciation & amort. | -3 | -2 | -0 | -0 | -0 |
| EBIT | -84 | -79 | -442 | -407 | -535 |
| Net financials | 294 | 236 | 211 | 49 | -4.402 |
| Profit before tax | 210 | 157 | -231 | -358 | -4.937 |
| Tax | 8 | 36 | -0 | -0 | -0 |
| Net profit | 201 | 121 | -231 | -358 | -4.937 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.374 | 5.737 | 6.430 | 7.541 | 4.491 |
| Equity | 79 | 200 | -31 | -389 | -5.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.295 | 5.537 | 6.461 | 7.930 | 9.817 |
| Total debt | 8.295 | 5.537 | 6.461 | 7.930 | 9.817 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BG Management | Management | 2018 |
| Former (2) | ||
BG Management | Management | 2016 – 2018 |
PA Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Deputy Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamen Gordon | Management | 0 companies |
| Benjamin Gordon | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Charlotte Schiøler | Chairman | 0 companies |
| Morten Fisker | Deputy Chairman | 0 companies |
| Katja Maria Plum Prudinsky | Board of Directors | 0 companies |