| Revenue | DKK -17K | -101% |
| EBITDA | DKK 16K | +101% |
| Net profit | DKK -359K | +83% |
| Total assets | DKK 45,1M | -30% |
| Equity | DKK 21,6M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.563 | 1.494 | 1.352 | 1.736 | -17 |
| Staff expenses | -94 | -98 | -59 | -0 | -0 |
| EBITDA | 1.469 | 1.396 | 1.293 | -2.045 | 16 |
| Depreciation & amort. | -6 | -6 | -6 | -10 | -10 |
| EBIT | 1.463 | 1.390 | 1.286 | -2.055 | 5 |
| Net financials | -418 | 244 | -114 | -671 | -519 |
| Profit before tax | 1.044 | 1.634 | 1.172 | -2.726 | -514 |
| Tax | 232 | 232 | 131 | -640 | -154 |
| Net profit | 813 | 1.402 | 1.041 | -2.086 | -359 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58.452 | 62.044 | 63.315 | 64.158 | 45.093 |
| Equity | 17.741 | 21.162 | 22.203 | 21.931 | 21.571 |
| Long-term debt | 23.841 | 23.142 | 22.444 | 21.820 | 21.111 |
| Short-term debt | 15.579 | 16.396 | 17.282 | 19.814 | 1.926 |
| Total debt | 39.420 | 39.538 | 39.726 | 41.635 | 23.037 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OD Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
RG Management | Management | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dahl Nielsen | Chief Executive Officer | 0 companies |
| Rikke Gaardboe | Management | 0 companies |
| Jan Gaardboe Jensen | Chairman | 0 companies |
| Henning Verner Jensen | Board of Directors | 0 companies |