| Revenue | DKK -20K | +75% |
| EBITDA | DKK -20K | -75% |
| Net profit | DKK -17K | -55% |
| Total assets | DKK 65K | +8% |
| Equity | DKK -334K | -5% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 407 | 241 | -33 | 550 | 441 | -83 | -12 | -20 |
| Staff expenses | -339 | -509 | -81 | -90 | -387 | -493 | -0 | -0 | -0 |
| EBITDA | -324 | -102 | 159 | -123 | 163 | -51 | -83 | -12 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -324 | -102 | 159 | -123 | 163 | -51 | -83 | -12 | -20 |
| Net financials | -4 | -20 | -15 | -9 | -10 | -26 | -5 | -3 | -2 |
| Profit before tax | -328 | -122 | 144 | -132 | 153 | -77 | -88 | -14 | -22 |
| Tax | -0 | -0 | -66 | -2 | 8 | -11 | -23 | -3 | -5 |
| Net profit | -328 | -122 | 211 | -130 | 146 | -66 | -65 | -11 | -17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 255 | 967 | 840 | 1.504 | 1.565 | 1.387 | 60 | 65 |
| Equity | -278 | -400 | -190 | -320 | -174 | -240 | -306 | -317 | -334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 655 | 1.157 | 1.159 | 1.678 | 1.805 | 1.693 | 377 | 399 |
| Total debt | 443 | 655 | 1.157 | 1.159 | 1.678 | 1.805 | 1.693 | 377 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rawze-Baqi ApS | Company | 100.0% | 100.0% | 2021 |
JM INTERNATIONAL TRADINGS ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mostafa Rawze-Baqi | Chief Executive Officer | 0 companies |