| Revenue | DKK 3,6M | -1% |
| EBITDA | DKK 1,4M | +10% |
| Net profit | DKK 756K | +1% |
| Total assets | DKK 10M | +3% |
| Equity | DKK 1,8M | +30% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 180 | 571 | 945 | 1.496 | 2.305 | 1.766 | 3.584 | 3.563 |
| Staff expenses | -6 | -0 | -366 | -867 | -1.422 | -1.588 | -2.080 | -2.340 | -2.195 |
| EBITDA | -13 | 180 | 205 | 77 | 74 | 717 | -316 | 1.243 | 1.367 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -220 | -230 |
| EBIT | -13 | 180 | 205 | 77 | 74 | 717 | -335 | 1.023 | 1.137 |
| Net financials | -0 | -33 | 32 | -0 | 3 | 4 | -124 | -46 | -164 |
| Profit before tax | -13 | 147 | 238 | 77 | 77 | 721 | -459 | 977 | 974 |
| Tax | -3 | 40 | 45 | 18 | 17 | 160 | -79 | 225 | 218 |
| Net profit | -10 | 107 | 192 | 59 | 60 | 561 | -379 | 752 | 756 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 1.597 | 2.878 | 4.178 | 13.548 | 8.759 | 8.082 | 9.668 | 9.978 |
| Equity | 15 | 122 | 314 | 373 | 433 | 994 | 615 | 1.368 | 1.774 |
| Long-term debt | 0 | 0 | 47 | 15 | 18 | 160 | 1.460 | 1.288 | 1.502 |
| Short-term debt | 667 | 1.475 | 2.517 | 3.790 | 13.097 | 7.605 | 6.007 | 6.896 | 6.576 |
| Total debt | 667 | 1.475 | 2.564 | 3.804 | 13.115 | 7.765 | 7.467 | 8.184 | 8.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS | Founder | 2016 | — | — |
AS Management | Management | 2016 | — | — |
MD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Local Spirits Holding ApS | Company | 100.0% | 100.0% | 2019 |
Skotlander Holding ApS | Company | 20.0% | 20.0% | 2019 |
TADA ApS | Company | 5.0% | 5.0% | 2018 |
Frederik Plums Selskab ApS | Company | 20.0% | 20.0% | 2019 |
JRC Group Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Svend Asbjørn Munk Plum | Founder | 0 companies |
| Anders Skotlander Thomsen | Management | 0 companies |
| Martin Damgaard | Management | 0 companies |