| Revenue | DKK 42K | -6% |
| EBITDA | DKK 18K | +70% |
| Net profit | DKK 9K | +20% |
| Total assets | DKK 317K | -30% |
| Equity | DKK 257K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 39 | 29 | 36 | 45 | 42 |
| Staff expenses | -30 | -26 | -27 | -34 | -24 |
| EBITDA | 10 | 3 | 10 | 11 | 18 |
| Depreciation & amort. | -4 | -1 | -0 | -0 | -7 |
| EBIT | 6 | 2 | 10 | 11 | 11 |
| Net financials | -2 | -1 | -3 | -1 | -0 |
| Profit before tax | 4 | 0 | 7 | 10 | 11 |
| Tax | 1 | 0 | 2 | 2 | 2 |
| Net profit | 3 | 0 | 5 | 7 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 444 | 463 | 328 | 454 | 317 |
| Equity | 236 | 472 | 482 | 248 | 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 226 | 87 | 206 | 60 |
| Total debt | 207 | 226 | 87 | 206 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 1976 | — | — |
HC | Audit | 1976 | — | — |
PA Management | Management | 1976 | — | — |
| Audit | 1976 | — | — | |
HM Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Chairman | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjems | Management | 0 companies |
| Hans-Wilhelm Christensen | Audit | 0 companies |
| Peter Andreas Krogsgaard | Management | 0 companies |
| Statsaut. revisor Lars Nielsen | Audit | 0 companies |
| Hans Mikkelsen | Management | 0 companies |
| Jørgen Poul Olsen | Board of Directors | 0 companies |
| Jesper Fogtmann Mikkelsen | Chairman | 0 companies |
| Evie Andersen | Board of Directors | 0 companies |
| Uffe Bjarne Thorsteinsson | Board of Directors | 0 companies |