| Revenue | DKK -337K | -85% |
| EBITDA | DKK -340K | +87% |
| Net profit | DKK -476K | +82% |
| Total assets | DKK 352K | -56% |
| Equity | DKK -5,2M | -10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -1.902 | -4.706 | -5.596 | -2.251 | -337 |
| Staff expenses | -335 | -572 | -532 | -386 | -3 |
| EBITDA | -2.237 | -5.278 | -6.128 | -2.637 | -340 |
| Depreciation & amort. | -26 | -52 | -44 | -86 | -36 |
| EBIT | -2.263 | -5.330 | -6.172 | -2.723 | -375 |
| Net financials | -40 | -156 | -205 | -373 | -155 |
| Profit before tax | -2.303 | -5.486 | -6.378 | -3.097 | -531 |
| Tax | -504 | -1.199 | -1.419 | -425 | -55 |
| Net profit | -1.798 | -4.287 | -4.959 | -2.671 | -476 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.526 | 2.198 | 1.902 | 802 | 352 |
| Equity | 139 | -648 | -3.852 | -4.724 | -5.200 |
| Long-term debt | 1.039 | 2.463 | 3.061 | 5.368 | 5.528 |
| Short-term debt | 348 | 376 | 2.687 | 151 | 15 |
| Total debt | 1.387 | 2.839 | 5.748 | 5.519 | 5.543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2016 |
THOMAS ILLUM HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2019 |
SPACECLUB ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Benzon Nissen | Chief Executive Officer | 0 companies |
| Allan Rasmussen | Chairman | 0 companies |
| Flemming Würtz Andersen | Board of Directors | 0 companies |
| Thomas Illum Rasmussen | Chairman | 0 companies |