| Revenue | DKK -1,6M | -1132% |
| EBITDA | DKK -1,6M | -391% |
| Net profit | DKK -2,4M | -137% |
| Total assets | DKK 22,7M | +24% |
| Equity | DKK 2,9M | -46% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -333 | 129 | 63 | 151 | -1.555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -333 | 129 | 63 | 534 | -1.555 |
| Depreciation & amort. | -220 | -419 | -269 | -313 | -0 |
| EBIT | -554 | -290 | -206 | 221 | -1.555 |
| Net financials | -645 | -1.297 | -970 | -1.555 | -1.578 |
| Profit before tax | -1.199 | -1.587 | -1.176 | -1.335 | -3.133 |
| Tax | -0 | -612 | -259 | -304 | -689 |
| Net profit | -1.199 | -975 | -917 | -1.030 | -2.444 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 17.474 | 18.365 | 20.389 | 18.300 | 22.726 |
| Equity | -1.149 | -2.124 | -2.991 | 5.344 | 2.863 |
| Long-term debt | 18.607 | 20.405 | 19.325 | 10.456 | 12.782 |
| Short-term debt | 16 | 83 | 4.055 | 975 | 6.256 |
| Total debt | 18.623 | 20.488 | 23.379 | 11.431 | 19.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JS Management | Management | 2018 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JK Management | Management | 2016 | — | — |
ST Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elleville ApS | Company | 66.7% | 66.7% | 2020 |
C13 ApS | Company | 20.0% | 20.0% | 2022 |
MRK INVESTMENT ApS | Company | 10.0% | 10.0% | 2021 |
THANK YOU ENTERPRISES ApS | Company | 10.0% | 10.0% | 2020 |
STN INVEST ApS | Company | 50.0% | 50.0% | 2016 |
NKTN Invest ApS | Company | 50.0% | 50.0% | 2019 |
Blueocean ApS | Company | 10.0% | 10.0% | 2021 |
ZA12 ApS | Company | 10.0% | 10.0% | 2020 |
Investeringsselskabet af 9. november 2016 ApS | Company | 50.0% | 50.0% | 2018 |
Lasse Toft-Nielsen Invest ApS | Company | 50.0% | 50.0% | 2019 |
TSG Group A/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Boesgaard | Chief Executive Officer | 0 companies |
| Jesper Skovsgaard | Management | 0 companies |
| Morten Lund Nielsen | Chief Executive Officer | 0 companies |
| Jens Kølbæk Rasmussen | Management | 0 companies |
| Søren Toft-Nielsen | Management | 0 companies |