| Revenue | DKK 5,4B | +3% |
| EBITDA | DKK 365,9M | -10% |
| Net profit | DKK 163,4M | -21% |
| Total assets | DKK 3,8B | +16% |
| Equity | DKK 1,5B | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -18 | -31 | 0 | 0 | 0 | 0 | 5.261.016 | 5.429.270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -518.315 | -569.190 |
| EBITDA | -25 | -18 | -31 | 174.439 | 3.389 | 8.555 | 26.143 | 405.180 | 365.882 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -113.079 | -119.873 |
| EBIT | -25 | -18 | -31 | 174.439 | 3.389 | 8.555 | 26.143 | 292.101 | 246.009 |
| Net financials | 0 | 443 | 3.814 | -9.577 | -114 | -43 | -8 | -30.402 | -35.946 |
| Profit before tax | -25 | 425 | 3.784 | 164.862 | 3.275 | 8.512 | 26.135 | 261.699 | 210.063 |
| Tax | -0 | -0 | -0 | -76 | -25 | -44 | -335 | 55.685 | 46.665 |
| Net profit | -25 | 425 | 3.784 | 164.938 | 3.300 | 8.556 | 26.470 | 206.014 | 163.398 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.649 | 10.075 | 9.759 | 179.714 | 174.576 | 174.317 | 188.564 | 3.252.124 | 3.786.559 |
| Equity | 9.625 | 10.050 | 9.733 | 174.672 | 171.972 | 172.028 | 172.498 | 1.476.337 | 1.537.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535.155 | 831.611 |
| Short-term debt | 25 | 25 | 25 | 4.585 | 2.040 | 2.289 | 16.056 | 1.240.109 | 1.411.340 |
| Total debt | 25 | 25 | 25 | 4.585 | 2.040 | 2.289 | 16.056 | 1.775.264 | 2.242.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |