| Revenue | DKK 291K | -9% |
| EBITDA | DKK 291K | -9% |
| Net profit | DKK 103K | -15% |
| Total assets | DKK 5,3M | +1% |
| Equity | DKK 990K | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 261 | 351 | 343 | 336 | 358 | 312 | 319 | 291 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 285 | 261 | 351 | 343 | 336 | 358 | 312 | 319 | 291 |
| Depreciation & amort. | -28 | -28 | -56 | -56 | -56 | -56 | -56 | -56 | -56 |
| EBIT | 257 | 233 | 296 | 287 | 281 | 303 | 256 | 264 | 235 |
| Net financials | -104 | -100 | -104 | -135 | -84 | -78 | -86 | -109 | -103 |
| Profit before tax | 153 | 132 | 191 | 152 | 197 | 225 | 170 | 154 | 132 |
| Tax | 34 | 29 | 42 | 34 | 44 | 50 | 38 | 34 | 29 |
| Net profit | 119 | 103 | 149 | 119 | 154 | 175 | 132 | 120 | 103 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.323 | 4.631 | 4.686 | 5.334 | 5.377 | 5.351 | 5.329 | 5.265 | 5.297 |
| Equity | 179 | 213 | 349 | 444 | 578 | 720 | 831 | 918 | 990 |
| Long-term debt | 2.215 | 3.321 | 3.246 | 3.689 | 3.525 | 3.366 | 4.255 | 4.168 | 4.088 |
| Short-term debt | 925 | 1.090 | 1.087 | 1.200 | 1.275 | 1.265 | 243 | 179 | 219 |
| Total debt | 3.140 | 4.411 | 4.333 | 4.889 | 4.799 | 4.631 | 4.498 | 4.347 | 4.307 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|