| Revenue | DKK -192K | +384% |
| EBITDA | DKK -192K | -384% |
| Net profit | DKK 14K | +105% |
| Total assets | DKK 5,1M | +2% |
| Equity | DKK 1,4M | +1% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393 | 1.199 | 385 | 359 | -96 | — | -97 | -40 | -192 |
| Staff expenses | -360 | -363 | -368 | -380 | -233 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | 718 | 18 | -21 | -328 | -48 | -97 | -40 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | 718 | 18 | -21 | -328 | -48 | -97 | -40 | -192 |
| Net financials | 89 | -323 | -53 | 45 | 1.550 | -9.717 | 7.662 | -239 | 206 |
| Profit before tax | 18 | 395 | -35 | 24 | 1.222 | -9.765 | 7.565 | -279 | 14 |
| Tax | 4 | 88 | 3 | 35 | 99 | -0 | -0 | -0 | -0 |
| Net profit | 14 | 307 | -38 | -11 | 1.123 | -9.765 | 7.565 | -279 | 14 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.035 | 5.743 | 6.862 | 11.117 | 12.686 | 3.443 | 4.703 | 5.035 | 5.138 |
| Equity | 2.514 | 2.821 | 2.783 | 2.772 | 3.895 | -5.870 | 1.695 | 1.416 | 1.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.719 | 2.867 |
| Short-term debt | 522 | 2.922 | 4.079 | 8.345 | 8.792 | 9.313 | 3.008 | 900 | 840 |
| Total debt | 522 | 2.922 | 4.079 | 8.345 | 8.792 | 9.313 | 3.008 | 3.619 | 3.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bendik Elmer | Unofficial title | 0 companies |