| Revenue | DKK -199K | +35% |
| EBITDA | DKK -199K | -35% |
| Net profit | DKK -243K | -17% |
| Total assets | DKK 28K | -41% |
| Equity | DKK -1,1M | -30% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -204 | -146 | -155 | -79 | -90 | -148 | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -204 | -146 | -155 | -79 | -90 | -148 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -204 | -146 | -155 | -79 | -90 | -148 | -199 |
| Net financials | -0 | 0 | -7 | -14 | -13 | -16 | -19 | -31 | -43 |
| Profit before tax | -10 | -7 | -211 | -160 | -168 | -96 | -109 | -179 | -243 |
| Tax | -0 | -0 | -45 | -19 | -16 | -7 | -14 | 30 | -0 |
| Net profit | -10 | -7 | -166 | -140 | -153 | -88 | -95 | -208 | -243 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 91 | 161 | 152 | 52 | 46 | 53 | 47 | 28 |
| Equity | 50 | 43 | -123 | -263 | -416 | -504 | -599 | -808 | -1.050 |
| Long-term debt | 0 | 0 | 261 | 403 | 447 | 539 | 641 | 828 | 1.063 |
| Short-term debt | 5 | 48 | 23 | 12 | 21 | 12 | 12 | 27 | 14 |
| Total debt | 5 | 48 | 284 | 415 | 468 | 550 | 652 | 855 | 1.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2016 | — | — |
SF Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JIMKKS Holding ApS | Company | 66.7% | 66.7% | 2025 |
VALSTORP & COMPANY ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Morten Fogh | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Per Toft Valstorp | Board of Directors | 0 companies |
| Ulrik Spork | Chairman | 0 companies |