| Revenue | DKK 1M | +60% |
| EBITDA | DKK 486K | +193% |
| Net profit | DKK 278K | +387% |
| Total assets | DKK 3,9M | +20% |
| Equity | DKK 1,7M | +20% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -251 | -710 | 107 | -571 | 683 | 485 | 663 | 636 | 1.020 |
| Staff expenses | -134 | -437 | -608 | -592 | -442 | -263 | -432 | -470 | -534 |
| EBITDA | -385 | -1.147 | -501 | -1.163 | 241 | 222 | 232 | 166 | 486 |
| Depreciation & amort. | -14 | -17 | -18 | -18 | -39 | -17 | -1 | -0 | -0 |
| EBIT | -399 | -1.164 | -519 | -1.181 | 202 | 206 | 231 | 166 | 486 |
| Net financials | -15 | -64 | -175 | -110 | -164 | -36 | -49 | -93 | -128 |
| Profit before tax | -414 | -1.228 | -695 | -1.291 | 38 | 169 | 182 | 73 | 358 |
| Tax | -90 | -270 | -152 | -283 | 8 | 38 | 41 | 16 | 81 |
| Net profit | -324 | -958 | -543 | -1.008 | 29 | 132 | 141 | 57 | 278 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 1.650 | 2.320 | 2.573 | 3.108 | 3.107 | 2.998 | 3.223 | 3.882 |
| Equity | -274 | -1.232 | 526 | -482 | 1.047 | 1.179 | 1.321 | 1.378 | 1.655 |
| Long-term debt | 651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 2.882 | 1.794 | 3.053 | 2.056 | 1.925 | 1.678 | 1.846 | 2.227 |
| Total debt | 652 | 2.882 | 1.794 | 3.053 | 2.056 | 1.925 | 1.678 | 1.846 | 2.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. KONGSTED HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Kongsted | Management | 0 companies |