| Revenue | DKK 2,5M | +0% |
| EBITDA | DKK 8,2M | +5501% |
| Net profit | DKK 5,7M | +942% |
| Total assets | DKK 67,2M | +8% |
| Equity | DKK 32,9M | +16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 205 | 2.122 | 2.232 | 2.298 | 2.435 | 2.491 | 2.501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | 3.915 | 2.338 | 2.306 | 5.300 | 3.322 | -151 | 8.182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -17 | 3.915 | 2.338 | 2.306 | 5.300 | 3.322 | -151 | 8.182 |
| Net financials | -0 | 14 | -1.196 | -483 | -450 | -426 | -412 | -720 | -829 |
| Profit before tax | -5 | -2 | 2.719 | 1.855 | 1.855 | 4.874 | 2.910 | -872 | 7.354 |
| Tax | -0 | -0 | 790 | 944 | 408 | 1.072 | 640 | -192 | 1.629 |
| Net profit | -5 | -2 | 1.929 | 910 | 1.447 | 3.802 | 2.270 | -680 | 5.725 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.599 | 39.852 | 58.866 | 59.333 | 59.784 | 62.688 | 64.135 | 62.351 | 67.238 |
| Equity | 45 | 43 | 23.514 | 24.424 | 24.959 | 27.478 | 29.198 | 28.518 | 32.943 |
| Long-term debt | 0 | 35.400 | 32.387 | 31.900 | 31.534 | 31.026 | 30.532 | 30.052 | 29.675 |
| Short-term debt | 2.554 | 4.409 | 1.952 | 1.051 | 1.124 | 1.358 | 1.387 | 1.347 | 939 |
| Total debt | 2.554 | 39.809 | 34.339 | 32.951 | 32.658 | 32.384 | 31.919 | 31.399 | 30.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
JP Management | Management | 2016 | — | — |
SA Management | Management | 2025 | — | — |
MN Management | Management | 2016 | — | — |
PK Management | Management | 2022 | — | — |
AM Management | Management | 2018 | — | — |
JS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Astrup Asset Management ApS | Company | 100.0% | 100.0% | 2025 |
Koncenton Stenvej Aarhus A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Jan Pedersen | Management | 0 companies |
| Søren Astrup | Management | 0 companies |
| Morten Nissen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Jacob Sahlin Olesen | Management | 0 companies |
| Leif Tjørnelund Thomsen | Board of Directors | 0 companies |
| Claus Haumann | Board of Directors | 0 companies |
| John Kjærsgaard Pedersen | Chairman | 0 companies |
| Anders Christensen | Board of Directors | 0 companies |