| Revenue | DKK 11K | -93% |
| EBITDA | DKK 11K | -93% |
| Net profit | DKK 27K | -80% |
| Total assets | DKK 2,2M | +9% |
| Equity | DKK 896K | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 291 | 293 | 204 | 157 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 291 | 425 | 204 | 157 | 11 |
| Depreciation & amort. | -24 | 66 | -32 | -44 | -45 |
| EBIT | 267 | 359 | 172 | 113 | -34 |
| Net financials | 1.613 | -910 | -177 | -7 | 68 |
| Profit before tax | 1.879 | -551 | -5 | 106 | 34 |
| Tax | 435 | -144 | 44 | -25 | 8 |
| Net profit | 1.444 | -407 | -49 | 130 | 27 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.813 | 3.637 | 3.369 | 2.018 | 2.191 |
| Equity | 2.695 | 2.288 | 2.239 | 870 | 896 |
| Long-term debt | 339 | 500 | 801 | 700 | 739 |
| Short-term debt | 775 | 849 | 329 | 449 | 556 |
| Total debt | 1.114 | 1.349 | 1.130 | 1.149 | 1.295 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DB Management | Management | 2016 |
TK Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Brøndal Jacobsen | Management | 0 companies |
| Thomas Kjems Høj Andersen | Management | 0 companies |